Inventec: March 2005 - March 2006 revenues (NT$m) | |||||
Month | Sales | M/M | Y/Y | YTD | Y/Y |
Mar-06 | 19,695 |
25.8% |
51.9% |
49,932 |
51.5% |
Feb-06 | 15,662 |
7.5% |
50.1% |
30,237 |
51.2% |
Jan-06 | 14,575 |
(19.9%) |
52.4% |
14,575 |
52.4% |
Dec-05 | 18,195 |
19.5% |
69.1% |
162,554 |
23.7% |
Nov-05 | 15,232 |
(10.1%) |
26.2% |
144,359 |
19.7% |
Oct-05 | 16,941 |
7.6% |
50.7% |
129,128 |
19% |
Sep-05 | 15,749 |
16.2% |
20.7% |
112,187 |
15.3% |
Aug-05 | 13,552 |
5.3% |
7.6% |
96,438 |
14.5% |
Jul-05 | 12,869 |
(0.3%) |
(1.3%) |
82,886 |
15.7% |
Jun-05 | 12,906 |
20.1% |
4.4% |
70,017 |
19.5% |
May-05 | 10,751 |
(19.7%) |
26.7% |
57,111 |
23.5% |
Apr-05 | 13,394 |
3.3% |
32.6% |
46,360 |
22.8% |
Mar-05 | 12,970 |
24.3% |
17.8% |
32,966 |
19.2% |
*Figures are not consolidated
Source: TSE, compiled by Digitimes, April 2006
Inventec: 3Q 2004 - 3Q 2005 revenues (NT$m) | |||||
Quarter | Sales | Q/Q | Y/Y | YTD | Y/Y |
3Q-05 | 42,170 |
13.8% |
9% |
112,187 |
15.3% |
2Q-05 | 37,051 |
12.4% |
19.7% |
70,017 |
19.5% |
1Q-05 | 32,966 |
(3.2%) |
19.2% |
32,966 |
19.2% |
4Q-04 | 34,068 |
(11.9%) |
41.4% |
131,370 |
61% |
3Q-04 | 38,683 |
25% |
102% |
97,301 |
69.3% |
*Figures are not consolidated
Source: TSE, compiled by Digitimes, April 2006
Inventec: 3Q 2004 - 3Q 2005 balance sheet (NT$k) | |||||
Item | 3Q-2005 | 2Q-2005 | 1Q-2005 | 4Q-2004 | 3Q-2004 |
Current assets |
70,523,552 |
60,055,684 |
58,176,715 |
40,790,805 |
48,047,303 |
Long-term investments |
11,767,148 |
11,203,298 |
11,855,288 |
11,685,292 |
12,027,436 |
Other financial assets - noncurrent |
41,029 |
55,751 |
39,264 |
39,754 |
56,749 |
Fixed assets (net) |
1,626,597 |
1,643,005 |
1,602,140 |
1,579,789 |
1,581,515 |
Intangible assets |
59,505 |
59,505 |
59,505 |
59,505 |
117,546 |
Other assets |
345,942 |
458,978 |
467,925 |
389,297 |
407,126 |
Assets |
84,363,773 |
73,476,221 |
72,200,837 |
54,544,442 |
62,237,675 |
Current liabilities |
55,147,461 |
45,750,688 |
43,337,548 |
26,031,719 |
33,755,802 |
Other liabilities |
484,522 |
518,920 |
474,732 |
456,972 |
695,479 |
Liabilities |
55,631,983 |
46,269,608 |
43,812,280 |
26,488,691 |
34,451,281 |
Stockholders' equity |
28,731,790 |
27,206,613 |
28,388,557 |
28,055,751 |
27,786,394 |
*Figures are not consolidated
Source: TSE, compiled by Digitimes, April 2006
Inventec: 3Q 2004 - 3Q 2005 income statement (NT$k) | ||||||||||
Item | 3Q-2005 | 2Q-2005 | 1Q-2005 | 4Q-2004 | 3Q-2004 | |||||
NT$k | % of sales | NT$k | % of sales | NT$k | % of sales | NT$k | % of sales | NT$k | % of sales | |
Gross sales |
42,231,445 |
|
36,987,349 |
|
32,964,656 |
|
34,064,731 |
|
38,676,351 |
|
Operating revenue |
42,169,712 | 99.9% |
37,050,794 | 100.2% |
32,966,138 | 100% |
34,068,441 | 100% |
38,683,457 | 100% |
Gross profit (loss) from operations |
1,803,118 | 4.3% |
1,670,446 | 4.5% |
1,851,619 | 5.6% |
2,271,297 | 6.7% |
1,702,412 | 4.4% |
Operating expenses |
1,441,925 | 3.4% |
1,437,755 | 3.9% |
1,433,750 | 4.3% |
1,540,813 | 4.5% |
1,313,909 | 3.4% |
Operating income (loss) |
360,796 | 0.9% |
216,730 | 0.6% |
441,432 | 1.3% |
710,992 | 2.1% |
388,343 | 1% |
Non-operating revenues and gains |
965,889 | 2.3% |
298,137 | 0.8% |
83,956 | 0.3% |
-21,081 | -0.1% |
188,947 | 0.5% |
Non-operating expenses and losses |
-147,480 | -0.3% |
34,880 | 0.1% |
181,482 | 0.6% |
388,135 | 1.1% |
-160,180 | -0.4% |
Income from continuing operations before income tax |
1,474,165 | 3.5% |
479,987 | 1.3% |
343,906 | 1% |
301,776 | 0.9% |
737,470 | 1.9% |
Net income (loss) |
1,269,357 | 3% |
477,285 | 1.3% |
398,124 | 1.2% |
465,747 | 1.4% |
698,667 | 1.8% |
Simple earnings per share (NT$) |
0.6 |
|
0.2 |
|
0.2 |
|
0.2 |
|
0.3 |
|
*Figures are not consolidated
Source: TSE, compiled by Digitimes, April 2006
