中文網
Taipei
Mon, Aug 8, 2022
06:21
clear
27°C
CONNECT WITH US
Related content
Compiled from outside sources; Jessie Shen, DIGITIMES
Thursday 18 August 2005
Finance data and charts

A-Data, PTI: July 2004 - July 2005 revenues (NT$m)

Month

Adata

PTI

Sales

Y/Y

Sales

Y/Y

Jul-05

2,614

25.9%

908

35.5%

Jun-05

2,079

13.8%

916

37.1%

May-05

2,241

41.8%

901

43.3%

Apr-05

2,769

79%

891

47.9%

Mar-05

2,611

28.3%

851

54.7%

Feb-05

1,968

25.9%

812

59.9%

Jan-05

3,832

117.9%

805

71.3%

Dec-04

3,291

116.7%

759

54.7%

Nov-04

2,872

117.3%

740

60.6%

Oct-04

2,752

99.2%

715

58.5%

Sep-04

2,589

118.4%

691

50.1%

Aug-04

2,280

90.6%

675

55.3%

Jul-04

2,076

36.3%

670

78.7%

*Figures are not consolidated
Source: TSE, compiled by DIGITIMES Asia, August 2005

iPod-related component suppliers: July 2004 - July 2005 revenues (NT$m)

Month

Foxlink

Catcher

TGP

JH

Mustang

ACON

Sales

Y/Y

Sales

Y/Y

Sales

Y/Y

Sales

Y/Y

Sales

Y/Y

Sales

Y/Y

Jul-05

1,968

27.1%

91

(18.2%)

133

(39.9%)

121

46.3%

58

11%

206

24.5%

Jun-05

1,863

34.4%

98

(24.5%)

234

22.2%

124

70.5%

64

47.3%

188

28.5%

May-05

1,685

29.3%

93

(34.1%)

251

20.5%

88

4.8%

65

55.2%

210

20.9%

Apr-05

1,834

45.7%

104

(35.7%)

252

9.6%

120

43.7%

64

77.6%

203

13.7%

Mar-05

1,826

54.1%

111

(19.5%)

331

33.8%

97

31.3%

68

66%

224

24.7%

Feb-05

1,453

33.1%

70

(33.5%)

194

(24.8%)

99

42.3%

37

1%

148

(8.8%)

Jan-05

1,721

70.4%

99

(18.9%)

257

10.8%

149

123.6%

62

104.3%

203

43.2%

Dec-04

2,186

76.7%

100

(37.3%)

230

(19.2%)

141

94%

67

57.7%

157

(12.9%)

Nov-04

2,237

66.9%

115

(37.5%)

245

(26.6%)

165

83.4%

64

65.4%

202

(1%)

Oct-04

2,248

50.9%

120

(39.3%)

210

(42.9%)

133

19%

63

54.3%

172

(26.2%)

Sep-04

2,057

41.1%

123

(30%)

204

(49.2%)

114

(1.7%)

57

133.6%

168

(15.9%)

Aug-04

1,862

37.8%

124

(32.3%)

287

(4.4%)

106

3.8%

48

128.8%

156

(14.1%)

Jul-04

1,549

52.2%

112

(32.7%)

222

(32.3%)

83

(6.4%)

52

98.7%

165

14.6%

*Figures are not consolidated
Source: TSE, compiled by DIGITIMES Asia, August 2005

iPod assembly suppliers: July 2004 - July 2005 revenues (NT$m)

Month

Foxconn

Asustek

Sales

Y/Y

Sales

Y/Y

Jul-05

45,679

38.3%

13,316

143.9%

Jun-05

47,204

54.8%

5,163

9.7%

May-05

44,502

58.9%

5,537

(2.4%)

Apr-05

50,006

71.7%

6,693

10.8%

Mar-05

50,810

86%

8,496

52.1%

Feb-05

39,592

54.7%

5,554

(14.3%)

Jan-05

44,199

73.2%

6,436

1%

Dec-04

47,956

35.8%

7,160

18.4%

Nov-04

43,661

23.3%

8,935

7.6%

Oct-04

45,112

21.5%

8,899

0%

Sep-04

41,106

12.4%

6,847

(0.4%)

Aug-04

36,441

8.6%

5,890

(2.1%)

Jul-04

33,021

17.8%

5,459

(15.5%)

*Figures are not consolidated
Source: TSE, compiled by DIGITIMES Asia, August 2005

A-Data, PTI: 1Q 2004 - 1Q 2005 revenues (NT$m)

Quarter

Adata

PTI

Sales

Y/Y

Sales

Y/Y

1Q-05

8,412

57%

2,469

61.5%

4Q-04

8,914

111.2%

2,214

57.9%

3Q-04

6,945

77.8%

2,037

60.3%

2Q-04

4,955

76.9%

1,899

101.2%

1Q-04

5,358

109.5%

1,529

98.9%

*Figures are not consolidated
Source: TSE, compiled by DIGITIMES Asia, August 2005

iPod-related component suppliers: 1Q 2004 - 1Q 2005 revenues (NT$m)

Quarter

Foxlink

Catcher

TGP

JH

Mustang

ACON

Sales

Y/Y

Sales

Y/Y

Sales

Y/Y

Sales

Y/Y

Sales

Y/Y

Sales

Y/Y

1Q-05

5,415

71.6%

280

(23.3%)

782

6.1%

345

64.3%

167

54.5%

575

18.9%

4Q-04

5,942

32.4%

334

(38.1%)

693

(28.3%)

439

59.6%

194

59%

531

(14%)

3Q-04

5,792

76.2%

359

(31.7%)

712

(30.5%)

303

(1.3%)

158

119.4%

493

(6.2%)

2Q-04

3,807

62.1%

432

(10.4%)

630

2.8%

240

17.7%

121

43.4%

498

39.1%

1Q-04

3,155

26.8%

366

(21.7%)

737

84.2%

210

(0.3%)

108

35.8%

484

41.4%

*Figures are not consolidated
Source: TSE, compiled by DIGITIMES Asia, August 2005

iPod assembly suppliers: 1Q 2004 - 1Q 2005 revenues (NT$m)

Quarter

Foxconn

Asustek

Sales

Y/Y

Sales

Y/Y

1Q-05

133,395

69.5%

20,487

11.1%

4Q-04

136,611

27%

24,993

7.5%

3Q-04

110,762

12.7%

18,196

(6%)

2Q-04

95,616

55.8%

16,421

8.7%

1Q-04

78,681

30.2%

18,443

10.2%

*Figures are not consolidated
Source: TSE, compiled by DIGITIMES Asia, August 2005

A-Data, PTI: 1Q 2005 balance sheet (NT$k)

Item

Adata

PTI

Current assets

4,606,837

2,932,182

Long-term investments

160,010

78,998

Fixed assets (net)

486,744

10,885,878

Other assets

59,171

872,885

Assets

5,312,762

14,769,943

Current liabilities

2,359,801

3,008,753

Noncurrent interest-bearing liabilities

3,354,106

Other liabilities

22,899

23,948

Liabilities

2,382,700

6,386,807

Stockholders' equity

2,930,062

8,383,136

*Figures are not consolidated
Source: TSE, compiled by DIGITIMES Asia, August 2005

iPod-related component suppliers: 1Q 2005 balance sheet (NT$k)

Item

Foxlink

Catcher

TGP

JH

Mustang

ACON

Current assets

10,962,709

2,630,942

2,949,778

888,896

373,523

1,426,828

Long-term investments

3,054,415

4,352,382

5,078,756

786,109

238,116

872,732

Other financial assets - noncurrent

51

Fixed assets (net)

2,457,739

1,291,514

672,460

211,857

175,518

160,906

Intangible assets

13,178

16,899

10,097

Other assets

102,924

26,758

6,166

1,368

12,256

152,808

Assets

16,590,965

8,318,546

8,707,160

1,888,230

809,510

2,613,274

Current liabilities

8,343,135

2,001,241

1,942,682

350,205

159,722

877,727

Noncurrent interest-bearing liabilities

490,000

675,063

0

495,000

Other liabilities

73,243

75,397

486,192

112,983

35,466

34,529

Liabilities

8,416,378

2,579,235

3,103,937

463,188

205,757

1,407,256

Stockholders' equity

8,174,587

5,739,311

5,603,223

1,425,042

603,753

1,206,018

*Figures are not consolidated
Source: TSE, compiled by DIGITIMES Asia, August 2005

iPod assembly suppliers: 1Q 2005 balance sheet (NT$k)

Item

Foxconn

Asustek

Current assets

126,751,398

50,629,828

Long-term investments

76,567,791

54,244,996

Other financial assets - noncurrent

45,784

Fixed assets (net)

22,174,399

9,140,859

Intangible assets

0

Other assets

1,135,013

1,306,823

Assets

226,674,385

115,322,506

Current liabilities

87,253,012

16,886,575

Noncurrent interest-bearing liabilities

7,688,099

10,057,116

Other liabilities

3,335,085

708,081

Liabilities

98,276,196

27,651,772

Stockholders' equity

128,398,189

87,670,734

*Figures are not consolidated
Source: TSE, compiled by DIGITIMES Asia, August 2005

A-Data, PTI: 1Q 2005 income statement (NT$k)

Item

Adata

PTI

Gross sales

8,398,410

2,470,272

Net sales

8,412,174

2,468,931

Gross profit (loss) from operations

612,749

911,391

Operating expenses

138,873

56,056

Operating income (loss)

477,372

855,335

Non-operating revenues and gains

17,313

65,203

Non-operating expenses and losses

215,832

71,035

Income from continuing operations before income tax

278,853

849,503

Net income (loss)

228,661

849,503

Fully-diluted earnings per share

2.1

Simple earnings per share

2.5

*Figures are not consolidated
Source: TSE, compiled by DIGITIMES Asia, August 2005

iPod-related component suppliers: 1Q 2005 income statement (NT$k)

Item

Foxlink

Catcher

TGP

JH

Mustang

ACON

Gross sales

5,459,322

296,540

854,904

347,067

167,178

582,449

Net sales

5,415,005

280,244

781,533

345,491

166,690

574,851

Gross profit (loss) from operations

732,620

89,817

172,968

73,610

35,478

134,683

Operating expenses

413,752

53,376

56,586

30,401

23,632

105,199

Operating income (loss)

318,868

36,441

113,143

43,237

12,997

29,453

Non-operating revenues and gains

98,995

620,030

251,239

13,579

11,281

57,699

Non-operating expenses and losses

33,156

15,388

3,713

8,683

1,149

37,649

Income from continuing operations before income tax

384,707

641,083

360,669

48,133

23,129

49,503

Net income (loss)

300,488

629,551

344,669

37,372

18,112

38,350

Fully-diluted earnings per share

1

3.1

1.9

Simple earnings per share

2

0.6

*Figures are not consolidated
Source: TSE, compiled by DIGITIMES Asia, August 2005

iPod assembly suppliers: 1Q 2005 income statement (NT$k)

Item

Foxconn

Asustek

Gross sales

133,399,490

20,982,539

Net sales

133,395,031

20,487,331

Gross profit (loss) from operations

7,927,692

3,855,109

Operating expenses

3,279,486

2,205,472

Operating income (loss)

4,644,718

1,693,763

Non-operating revenues and gains

4,181,556

3,258,708

Non-operating expenses and losses

360,401

33,155

Income from continuing operations before income tax

8,465,873

4,919,316

Net income (loss)

7,319,531

4,719,565

Fully-diluted earnings per share

2.2

1.8

*Figures are not consolidated
Source: TSE, compiled by DIGITIMES Asia, August 2005

On display

Taiwan notebooks - 4Q 2021

Global server revenue forecast, 2022

Global server shipment forecast, 2022

South Korea to build semiconductor ecosystem; Tianma to invest in 8.6-gen panel project; Nissan and Honda unveil EV development plans

Advanced packaging technology outlook, 2020-2026

Smart manufacturing progress of Taiwan, 2021