MediaTek terminates deal to acquire assets related to PWM IC from Intel

Related company info

Jessie Shen, DIGITIMES, Taipei

Thursday 29 July 2021

Latest stock

MediaTek [2454] historical stock price (NT$)
Date	Volume (k)	Transactions	Value	Open	High	Low	Close	Change		Ask	Bid
1-Jul	10,444	29,811	6,562,692,799	652.00	655.00	610.00	612.00	-39.00	-5.99%	612.00	613.00
30-Jun	9,804	15,405	6,405,823,875	655.00	662.00	647.00	651.00	-10.00	-1.51%	651.00	652.00
29-Jun	13,576	16,244	8,954,177,045	644.00	668.00	640.00	661.00	+10.00	+1.54%	661.00	662.00
28-Jun	16,576	28,245	10,856,122,619	670.00	678.00	646.00	651.00	-27.00	-3.98%	650.00	651.00
27-Jun	10,345	14,586	7,093,567,238	685.00	695.00	678.00	678.00	+8.00	+1.19%	677.00	678.00
24-Jun	14,990	29,544	10,219,367,531	682.00	696.00	669.00	670.00	-19.00	-2.76%	670.00	671.00

Latest sales

MediaTek: Consolidated revenues, May 2021 - May 2022 (NT$m)
Month	Sales	M/M	Y/Y	YTD	Y/Y
May-22	52,076	(1%)	26%	247,412	33.1%
Apr-22	52,625	(11.1%)	43.9%	195,335	35.1%
Mar-22	59,180	47.8%	47.4%	142,711	32.1%
Feb-22	40,029	(8%)	23%	83,531	23.1%
Jan-22	43,502	(5.8%)	23.1%	43,502	23.1%
Dec-21	46,202	2.6%	42.5%	493,415	53.2%
Nov-21	45,039	20.4%	34.3%	447,212	54.4%
Oct-21	37,412	(21.9%)	22.9%	402,173	57%
Sep-21	47,906	11.9%	26.5%	364,761	61.6%
Aug-21	42,808	6.1%	30.9%	316,854	68.7%
Jul-21	40,360	(15.5%)	51.2%	274,046	76.6%
Jun-21	47,756	15.6%	88.9%	233,686	81.9%
May-21	41,326	13%	89.8%	185,930	80.2%

*Figures are consolidated
Source: TSE, compiled by Digitimes, July 2022

MediaTek: Consolidated revenues, 1Q21 - 1Q22 (NT$m)
Quarter	Sales	Q/Q	Y/Y	YTD	Y/Y
1Q-22	142,711	10.9%	32.1%	142,711	32.1%
4Q-21	128,654	(1.9%)	33.5%	493,415	53.2%
3Q-21	131,074	4.3%	34.8%	364,761	61.6%
2Q-21	125,653	16.3%	85.9%	233,686	81.9%
1Q-21	108,033	12.1%	77.5%	108,033	77.5%

*Figures are consolidated
Source: TSE, compiled by Digitimes, July 2022

Latest balance sheet and income statement

MediaTek: Consolidated balance sheet, 1Q21 - 1Q22 (NT$k)
Item	1Q-2022	4Q-2021	3Q-2021	2Q-2021	1Q-2021
Current assets	417,874,849	346,864,726	321,885,355	360,255,779	330,155,523
Intangible assets	73,953,131	73,525,649	74,660,958	75,070,601	75,571,642
Non-current assets	290,808,978	314,012,022	286,589,274	270,619,597	256,891,704
Assets	708,683,827	660,876,748	608,474,629	630,875,376	587,047,227
Current liabilities	235,459,449	211,106,280	193,577,709	228,563,891	159,389,509
Non-current liabilities	17,310,038	16,122,574	15,833,529	14,678,939	14,702,930
Liabilities	252,769,487	227,228,854	209,411,238	243,242,830	174,092,439
Stockholders' equity	455,914,340	433,647,894	399,063,391	387,632,546	412,954,788

*Figures are consolidated
Source: TSE, compiled by Digitimes, July 2022

MediaTek: Consolidated income statement, 1Q21 - 1Q22 (NT$k)
Item	1Q-2022		4Q-2021		3Q-2021		2Q-2021		1Q-2021
Item	NT$k	% of sales	NT$k	% of sales	NT$k	% of sales	NT$k	% of sales	NT$k	% of sales
Operating revenue	142,710,849		128,653,877		131,074,320		125,653,403		108,032,982
Gross profit (loss) from operations	71,783,375	50.3%	63,829,667	49.6%	61,216,107	46.7%	58,038,437	46.2%	48,520,384	44.9%
Operating expenses	35,316,171	24.7%	34,108,536	26.5%	31,929,216	24.4%	29,204,123	23.2%	28,322,486	26.2%
Operating income (loss)	36,467,204	25.6%	29,721,131	23.1%	29,286,891	22.3%	28,834,314	22.9%	20,197,898	18.7%
Non-operating expenses and losses	1,502,900	1.1%	4,278,190	3.3%	2,903,085	2.2%	2,752,788	2.2%	8,877,756	8.2%
Income from continuing operations before income tax	37,970,104	26.6%	33,999,321	26.4%	32,189,976	24.6%	31,587,102	25.1%	29,075,654	26.9%
Net income (loss)	33,413,257	23.4%	30,147,500	23.4%	28,361,151	21.6%	27,586,638	22%	25,777,244	23.9%
Diluted earnings per share (NT$)	20.9		18.9		17.9		17.4		16