Taipei, Sunday, May 26, 2013 14:30 (GMT+8)
partly cloudy
Taipei
32°C
D-Link posts 2012 net EPS of NT$1.23 - related company info
Irene Chen, Taipei; Adam Hwang, DIGITIMES [Monday 11 March 2013]
  • D-Link
  • Brief

    Full name: D-Link

    Chinese name: 友訊科技股份有限公司

    Short name: D-Link

    Stock code: 2332

    Tax ID: 22099189

    Market: TSE

    Established: 20 Jun 1987

    Paid in capital: NT$6.48 billion

    Listed on TSE: 17 Oct 1994

    Website: www.dlink.com.tw

  • On display
  • Financial performance
    D-Link [2332] historical stock price (NT$)
    DateVolume (k)TransactionsValueOpenHighLowCloseChangeAskBid
    24-May 1,569 408 27,715,220 17.70 17.85 17.55 17.65+0.00+0.00% 17.65 17.60
    23-May 2,229 759 39,609,669 17.90 17.95 17.60 17.65-0.25-1.40% 17.70 17.65
    22-May 2,361 1,698 42,324,169 17.95 18.00 17.85 17.90+0.10+0.56% 17.95 17.90
    21-May 2,950 2,121 52,494,676 18.00 18.00 17.70 17.80-0.10-0.56% 17.85 17.80
    20-May 6,027 2,865 107,145,148 17.50 17.90 17.50 17.90+0.40+2.29% 17.90 17.85
    17-May 2,472 860 43,189,002 17.35 17.55 17.35 17.50+0.15+0.86% 17.50 17.45
    • Source: TSE, compiled by Digitimes

    D-Link: Consolidated revenues, Apr 2012 - Apr 2013 (NT$m)

    Month

    Sales

    M/M

    Y/Y

    YTD

    Y/Y

    Apr-13

    2,136

    (18.3%)

    (14.8%)

    9,354

    (12.8%)

    Mar-13

    2,616

    14.5%

    (12.5%)

    7,218

    (12.2%)

    Feb-13

    2,284

    (1.5%)

    (21.5%)

    4,603

    (12.1%)

    Jan-13

    2,319

    (5.2%)

    (0.3%)

    2,319

    (0.3%)

    Dec-12

    2,445

    (17.5%)

    (3.8%)

    32,450

    (0.2%)

    Nov-12

    2,962

    8.4%

    (2.8%)

    30,005

    0.1%

    Oct-12

    2,732

    (9.4%)

    7.5%

    27,043

    0.5%

    Sep-12

    3,016

    8.8%

    (3.9%)

    24,311

    (0.3%)

    Aug-12

    2,772

    7.5%

    (2.2%)

    21,294

    0.3%

    Jul-12

    2,579

    (11.5%)

    0.1%

    18,523

    0.7%

    Jun-12

    2,915

    26.8%

    1.8%

    15,944

    0.8%

    May-12

    2,299

    (8.3%)

    (15.4%)

    13,028

    0.5%

    Apr-12

    2,506

    (16.1%)

    2.7%

    10,729

    4.8%

    *Figures are consolidated
    Source: TSE, compiled by Digitimes, May 2013

    D-Link: Non-consolidated revenues, Dec 2011 - Dec 2012 (NT$m)

    Month

    Sales

    M/M

    Y/Y

    YTD

    Y/Y

    Dec-12

    191

    (22.4%)

    0.1%

    3,307

    (0%)

    Nov-12

    247

    8.1%

    (20.1%)

    3,116

    (0%)

    Oct-12

    228

    (29.6%)

    (9.7%)

    2,869

    2.2%

    Sep-12

    324

    9.3%

    (9.5%)

    2,641

    3.4%

    Aug-12

    297

    0.9%

    (4.5%)

    2,317

    5.5%

    Jul-12

    294

    10.8%

    5.6%

    2,020

    7.1%

    Jun-12

    265

    1.8%

    (14.9%)

    1,726

    7.4%

    May-12

    261

    (5.4%)

    (12.3%)

    1,460

    12.7%

    Apr-12

    275

    (14.5%)

    (2.9%)

    1,200

    20.1%

    Mar-12

    322

    4.6%

    22.6%

    924

    29.3%

    Feb-12

    308

    4.7%

    43.6%

    602

    33.2%

    Jan-12

    294

    53.8%

    23.7%

    294

    23.7%

    Dec-11

    191

    (38.1%)

    (10.8%)

    3,308

    5.3%

    *Figures are not consolidated
    Source: TSE, compiled by Digitimes, May 2013

    D-Link: Consolidated revenues, 1Q12 - 1Q13 (NT$m)

    Quarter

    Sales

    Q/Q

    Y/Y

    YTD

    Y/Y

    1Q-13

    7,223

    (11.4%)

    (12.2%)

    7,223

    (12.2%)

    4Q-12

    8,156

    (2.5%)

    0.3%

    32,467

    (0.1%)

    3Q-12

    8,367

    8.4%

    (2.2%)

    24,311

    (0.3%)

    2Q-12

    7,720

    (6.1%)

    (3.8%)

    15,943

    0.8%

    1Q-12

    8,223

    1.1%

    5.4%

    8,223

    5.4%

    *Figures are consolidated
    Source: TSE, compiled by Digitimes, May 2013

    D-Link: Non-consolidated revenues, 4Q11 - 4Q12 (NT$m)

    Quarter

    Sales

    Q/Q

    Y/Y

    YTD

    Y/Y

    4Q-12

    667

    (27.1%)

    (11.4%)

    3,308

    (0%)

    3Q-12

    915

    14.1%

    (3.4%)

    2,641

    3.4%

    2Q-12

    802

    (13.3%)

    (10.2%)

    1,726

    7.4%

    1Q-12

    924

    22.7%

    29.3%

    924

    29.3%

    4Q-11

    753

    (20.5%)

    1.1%

    3,308

    5.3%

    *Figures are not consolidated
    Source: TSE, compiled by Digitimes, May 2013

    D-Link: Consolidated balance sheet, 4Q11 - 4Q12 (NT$k)

    Item

    4Q-2012

    3Q-2012

    2Q-2012

    1Q-2012

    4Q-2011

    Current assets

    17,724,199

    17,305,160

    18,084,911

    18,352,306

    19,709,487

    Long-term investments

    3,752,784

    3,661,119

    3,601,169

    3,785,022

    3,835,933

    Intangible assets

    462,557

    470,942

    480,700

    472,882

    486,608

    Other assets

    182,449

    180,023

    195,878

    185,379

    200,631

    Assets

    24,509,118

    24,036,196

    24,772,608

    25,405,796

    26,721,546

    Current liabilities

    9,064,529

    9,707,463

    10,564,529

    10,299,687

    11,844,284

    Other liabilities

    391,165

    360,620

    400,439

    405,775

    448,897

    Liabilities

    10,636,094

    10,178,012

    11,074,428

    10,814,456

    12,293,181

    Stockholders' equity

    13,873,024

    13,858,184

    13,698,180

    14,591,340

    14,428,365

    *Figures are consolidated
    Source: TSE, compiled by Digitimes, May 2013

    D-Link: Non-consolidated balance sheet, 4Q11 - 4Q12 (NT$k)

    Item

    4Q-2012

    3Q-2012

    2Q-2012

    1Q-2012

    4Q-2011

    Current assets

    748,265

    863,950

    1,437,387

    1,143,562

    1,486,250

    Long-term investments

    14,547,178

    14,374,420

    14,300,520

    16,060,939

    15,895,441

    Intangible assets

    49,896

    50,041

    51,005

    52,335

    56,687

    Other assets

    113,922

    114,078

    114,735

    114,942

    115,037

    Assets

    16,534,954

    16,477,103

    17,006,136

    18,526,248

    18,713,358

    Current liabilities

    1,275,620

    2,354,638

    2,995,086

    3,634,666

    4,020,762

    Other liabilities

    422,876

    369,912

    409,170

    409,984

    475,939

    Liabilities

    2,878,896

    2,834,479

    3,513,716

    4,153,644

    4,496,701

    Stockholders' equity

    13,656,058

    13,642,624

    13,492,420

    14,372,604

    14,216,657

    *Figures are not consolidated
    Source: TSE, compiled by Digitimes, May 2013

    D-Link: Consolidated income statement, 1Q12 - 1Q13 (NT$k)

    Item

    1Q-2013

    4Q-2012

    3Q-2012

    2Q-2012

    1Q-2012

    NT$k

    % of sales

    NT$k

    % of sales

    NT$k

    % of sales

    NT$k

    % of sales

    NT$k

    % of sales

    Gross sales

    7,203,690

     

    9,246,180

     

    9,423,885

     

    8,734,371

     

    9,417,298

     

    Operating revenue

    7,223,005

    100.3%

    8,156,404

    88.2%

    8,367,047

    88.8%

    7,720,235

    88.4%

    8,223,264

    87.3%

    Gross profit (loss) from operations

    1,964,853

    27.3%

    2,508,896

    27.1%

    2,469,863

    26.2%

    2,057,543

    23.6%

    2,445,414

    26%

    Operating expenses

    1,829,105

    25.4%

    2,238,460

    24.2%

    2,195,088

    23.3%

    2,155,172

    24.7%

    2,200,241

    23.4%

    Operating income (loss)

    135,748

    1.9%

    270,436

    2.9%

    274,775

    2.9%

    -97,629

    -1.1%

    245,173

    2.6%

    Non-operating revenues and gains

     

     

    168,402

    1.8%

    107,852

    1.1%

    137,116

    1.6%

    195,645

    2.1%

    Income from continuing operations before income tax

    182,733

    2.5%

    405,958

    4.4%

    384,252

    4.1%

    -8,071

    -0.1%

    321,909

    3.4%

    Net income (loss)

    130,995

    1.8%

    272,016

    2.9%

    292,074

    3.1%

    -1,571

    0%

    241,368

    2.6%

    Fully-diluted earnings per share (NT$)

    0.2

     

    0.4

     

    0.5

     

    -0

     

    0.4

     

    *Figures are consolidated
    Source: TSE, compiled by Digitimes, May 2013

    D-Link: Non-consolidated income statement, 4Q11 - 4Q12 (NT$k)

    Item

    4Q-2012

    3Q-2012

    2Q-2012

    1Q-2012

    4Q-2011

    NT$k

    % of sales

    NT$k

    % of sales

    NT$k

    % of sales

    NT$k

    % of sales

    NT$k

    % of sales

    Gross sales

    404,427

     

    546,184

     

    456,864

     

    572,231

     

    455,378

     

    Operating revenue

    666,983

    164.9%

    915,003

    167.5%

    801,652

    175.5%

    924,186

    161.5%

    753,086

    165.4%

    Gross profit (loss) from operations

    376,626

    93.1%

    504,205

    92.3%

    511,119

    111.9%

    484,566

    84.7%

    456,473

    100.2%

    Operating expenses

    405,458

    100.3%

    401,932

    73.6%

    385,111

    84.3%

    408,202

    71.3%

    329,769

    72.4%

    Operating income (loss)

    -28,832

    -7.1%

    102,273

    18.7%

    126,008

    27.6%

    76,364

    13.3%

    126,704

    27.8%

    Non-operating revenues and gains

    339,846

    84%

    216,853

    39.7%

    -146,904

    -32.2%

    289,483

    50.6%

    177,367

    38.9%

    Income from continuing operations before income tax

    306,376

    75.8%

    303,647

    55.6%

    -25,870

    -5.7%

    269,038

    47%

    228,514

    50.2%

    Net income (loss)

    261,797

    64.7%

    287,979

    52.7%

    -6,933

    -1.5%

    236,121

    41.3%

    214,904

    47.2%

    Fully-diluted earnings per share (NT$)

    0.4

     

    0.5

     

    -0

     

    0.4

     

    0.3

     

    *Figures are not consolidated
    Source: TSE, compiled by Digitimes, May 2013

  • D-Link full profile

24-May-2013 markets closed

 LastChange

TAIEX (TSE)8209.78-28.05-0.34% 

TSE electronic310.89-0.43-0.14% 

GTSM (OTC)118.64-0.71-0.59% 

OTC electronic143.77-0.29-0.2% 

Smartphone industry and market, 2013 forecast
2013 TFT LCD industry and market outlook
  • 2H 2012 global TFT panel market forecast

    Digitimes Research predicts there will be a total of 389 million large-sized TFT LCD panels shipped in 2H12, with 195 million in the third quarter and 194 million in the fourth quarter - with the total representing a 7.6% increase over the first half of this year.

  • Trends and shipment forecast for 2H 2012 smartphone market

    Smartphone shipments in 2010 and 2011 both enjoyed growth of more than 60%. Growth will decelerate in 2012 due to the high base, as well as a slowdown in consumer spending in Western Europe.

  • Trends in Asia LED chip manufacturing industry

    Asia is playing an ever more important role in upstream LED chip manufacturing. The region accounted for 80% of MOCVD demand in 2011 and will account for 90% in 2012, largely because Taiwan, Japan, South Korea and China are the major global centers for LED chip production.