Taipei, Saturday, May 25, 2013 02:45 (GMT+8)
partly cloudy
Taipei
24°C
Lextar 2013 revenues expected to grow 50-60% due to merger with Wellypower - related company info
Siu Han, Taipei; Jackie Chang, DIGITIMES [Wednesday 27 February 2013]
  • Wellypower Optronics
  • Brief

    Full name: Wellypower Optronics

    Chinese name: 威力盟電子股份有限公司

    Short name: Wellypower

    Stock code: 3080

    Tax ID: 84309994

    Market: TSE

    Established: 28 Feb 1994

    Paid in capital: NT$1.70 billion

    Listed on OTC: 28 Dec 2005

    Listed on ESB: 5 Feb 2002

    Public since: 17 Dec 1997

    Website: www.wellypower.com

  • Financial performance

    Wellypower: Consolidated revenues, Dec 2011 - Dec 2012 (NT$m)

    Month

    Sales

    M/M

    Y/Y

    YTD

    Y/Y

    Dec-12

    439

    (15.5%)

    (40.5%)

    8,004

    (6.4%)

    Nov-12

    519

    (14.8%)

    (27.4%)

    7,565

    (3.2%)

    Oct-12

    609

    (24.3%)

    (7.4%)

    7,046

    (0.7%)

    Sep-12

    805

    (0.5%)

    10.4%

    6,437

    (0.1%)

    Aug-12

    809

    10.8%

    12.6%

    5,632

    (1.4%)

    Jul-12

    730

    4.3%

    5.5%

    4,824

    (3.4%)

    Jun-12

    700

    6.5%

    0.4%

    4,094

    (4.8%)

    May-12

    657

    (1.7%)

    (10.1%)

    3,394

    (5.8%)

    Apr-12

    668

    (10.3%)

    (6.7%)

    2,737

    (4.8%)

    Mar-12

    745

    12.1%

    4.2%

    2,069

    (4.1%)

    Feb-12

    664

    0.7%

     

    1,324

     

    Jan-12

    660

    (10.6%)

    (19.9%)

    660

    (19.9%)

    Dec-11

    737

    3.1%

    (10.1%)

    8,551

    (3.8%)

    *Figures are consolidated
    Source: TSE, compiled by Digitimes, May 2013

    Wellypower: Non-consolidated revenues, Dec 2011 - Dec 2012 (NT$m)

    Month

    Sales

    M/M

    Y/Y

    YTD

    Y/Y

    Dec-12

    429

    (15%)

    (41.8%)

    7,935

    (7%)

    Nov-12

    505

    (16%)

    (29.1%)

    7,506

    (3.7%)

    Oct-12

    601

    (24.6%)

    (7.7%)

    7,001

    (1.1%)

    Sep-12

    796

    (0.5%)

    10.3%

    6,400

    (0.4%)

    Aug-12

    800

    10.2%

    12%

    5,604

    (1.8%)

    Jul-12

    726

    5.1%

    4.9%

    4,804

    (3.7%)

    Jun-12

    691

    5%

    (0.8%)

    4,078

    (5.1%)

    May-12

    658

    (0.9%)

    (9.8%)

    3,387

    (6%)

    Apr-12

    664

    (10.3%)

    (7.2%)

    2,728

    (5%)

    Mar-12

    741

    11.7%

    3.7%

    2,064

    (4.3%)

    Feb-12

    663

    0.6%

    7.1%

    1,323

    (8.3%)

    Jan-12

    660

    (10.5%)

    (19.8%)

    660

    (19.8%)

    Dec-11

    737

    3.5%

    (10%)

    8,527

    (4.2%)

    *Figures are not consolidated
    Source: TSE, compiled by Digitimes, May 2013

    Wellypower: Consolidated revenues, 3Q11 - 3Q12 (NT$m)

    Quarter

    Sales

    Q/Q

    Y/Y

    YTD

    Y/Y

    3Q-12

    2,343

    15.7%

    9.5%

    6,437

    (0.1%)

    2Q-12

    2,025

    (2.1%)

    (5.5%)

    4,094

    (4.8%)

    1Q-12

    2,069

    (2%)

    (4.1%)

    2,069

    (4.1%)

    4Q-11

    2,110

    (1.3%)

    (11.8%)

    8,551

    (3.9%)

    3Q-11

    2,139

    (0.2%)

    (5.7%)

    6,441

    (1.1%)

    *Figures are consolidated
    Source: TSE, compiled by Digitimes, May 2013

    Wellypower: Non-consolidated revenues, 3Q11 - 3Q12 (NT$m)

    Quarter

    Sales

    Q/Q

    Y/Y

    YTD

    Y/Y

    3Q-12

    2,323

    15.3%

    9.1%

    6,400

    (0.4%)

    2Q-12

    2,014

    (2.4%)

    (6%)

    4,078

    (5.1%)

    1Q-12

    2,064

    (1.7%)

    (4.3%)

    2,064

    (4.3%)

    4Q-11

    2,100

    (1.3%)

    (12.1%)

    8,527

    (4.2%)

    3Q-11

    2,128

    (0.7%)

    (6.2%)

    6,427

    (1.2%)

    *Figures are not consolidated
    Source: TSE, compiled by Digitimes, May 2013

    Wellypower: Consolidated balance sheet, 3Q11 - 3Q12 (NT$k)

    Item

    3Q-2012

    2Q-2012

    1Q-2012

    4Q-2011

    3Q-2011

    Current assets

    5,756,817

    5,501,624

    5,476,067

    5,877,005

    6,283,941

    Intangible assets

    7,211

    7,322

    7,333

    7,540

    7,555

    Other assets

    423,715

    442,195

    496,331

    473,048

    430,854

    Assets

    8,049,308

    7,942,006

    8,154,550

    8,561,231

    9,174,723

    Current liabilities

    3,281,979

    3,078,383

    3,296,761

    3,699,669

    3,993,906

    Other liabilities

    23,466

    23,490

    23,467

    23,505

    13,668

    Liabilities

    3,530,671

    3,417,892

    3,633,523

    4,043,281

    4,327,911

    Stockholders' equity

    4,518,637

    4,524,114

    4,521,027

    4,517,950

    4,846,812

    *Figures are consolidated
    Source: TSE, compiled by Digitimes, May 2013

    Wellypower: Non-consolidated balance sheet, 3Q11 - 3Q12 (NT$k)

    Item

    3Q-2012

    2Q-2012

    1Q-2012

    4Q-2011

    3Q-2011

    Current assets

    4,730,951

    4,588,990

    4,679,395

    4,901,608

    5,192,487

    Long-term investments

    1,491,286

    1,453,471

    1,466,373

    1,391,821

    1,318,080

    Intangible assets

    29

    29

    29

    29

    58

    Other assets

    190,195

    202,441

    253,429

    229,432

    224,105

    Assets

    7,324,872

    7,177,085

    7,408,850

    7,526,124

    7,940,888

    Current liabilities

    2,750,554

    2,592,857

    2,822,496

    2,936,072

    3,023,172

    Other liabilities

    37,696

    42,129

    47,342

    54,117

    52,919

    Liabilities

    2,806,235

    2,652,971

    2,887,823

    3,008,174

    3,094,076

    Stockholders' equity

    4,518,637

    4,524,114

    4,521,027

    4,517,950

    4,846,812

    *Figures are not consolidated
    Source: TSE, compiled by Digitimes, May 2013

    Wellypower: Consolidated income statement, 3Q11 - 3Q12 (NT$k)

    Item

    3Q-2012

    2Q-2012

    1Q-2012

    4Q-2011

    3Q-2011

    NT$k

    % of sales

    NT$k

    % of sales

    NT$k

    % of sales

    NT$k

    % of sales

    NT$k

    % of sales

    Gross sales

    2,355,787

     

    2,048,549

     

    2,088,330

     

    2,132,425

     

    2,145,438

     

    Operating revenue

    2,343,016

    99.5%

    2,025,256

    98.9%

    2,068,589

    99.1%

    2,110,457

    99%

    2,138,965

    99.7%

    Gross profit (loss) from operations

    128,923

    5.5%

    110,584

    5.4%

    -20,522

    -1%

    -47,846

    -2.2%

    6,863

    0.3%

    Operating expenses

    121,624

    5.2%

    121,522

    5.9%

    133,519

    6.4%

    123,654

    5.8%

    151,749

    7.1%

    Operating income (loss)

    7,299

    0.3%

    -10,938

    -0.5%

    -154,041

    -7.4%

    -171,500

    -8%

    -144,886

    -6.8%

    Non-operating revenues and gains

    85,996

    3.7%

    69,354

    3.4%

    55,004

    2.6%

    44,614

    2.1%

    118,573

    5.5%

    Income from continuing operations before income tax

    32,215

    1.4%

    51,916

    2.5%

    -129,220

    -6.2%

    -339,180

    -15.9%

    -70,732

    -3.3%

    Net income (loss)

    25,452

    1.1%

    24,635

    1.2%

    -134,465

    -6.4%

    -334,254

    -15.7%

    -60,855

    -2.8%

    Fully-diluted earnings per share (NT$)

    0

     

    0

     

    0

     

    -0.2

     

    -0.4

     

    *Figures are consolidated
    Source: TSE, compiled by Digitimes, May 2013

    Wellypower: Non-consolidated income statement, 3Q11 - 3Q12 (NT$k)

    Item

    3Q-2012

    2Q-2012

    1Q-2012

    4Q-2011

    3Q-2011

    NT$k

    % of sales

    NT$k

    % of sales

    NT$k

    % of sales

    NT$k

    % of sales

    NT$k

    % of sales

    Gross sales

    2,335,483

     

    2,037,258

     

    2,083,125

     

    2,123,118

     

    2,134,839

     

    Operating revenue

    2,322,712

    99.5%

    2,013,926

    98.9%

    2,063,698

    99.1%

    2,100,178

    98.9%

    2,128,395

    99.7%

    Gross profit (loss) from operations

    107,287

    4.6%

    80,117

    3.9%

    -63,436

    -3%

    -145,369

    -6.8%

    18,507

    0.9%

    Operating expenses

    105,593

    4.5%

    107,177

    5.3%

    120,132

    5.8%

    106,192

    5%

    132,738

    6.2%

    Operating income (loss)

    -2,413

    -0.1%

    -27,060

    -1.3%

    -183,568

    -8.8%

    -251,561

    -11.8%

    -114,231

    -5.4%

    Non-operating revenues and gains

    64,036

    2.7%

    69,590

    3.4%

    74,947

    3.6%

    70,860

    3.3%

    99,026

    4.6%

    Income from continuing operations before income tax

    29,580

    1.3%

    42,394

    2.1%

    -134,465

    -6.5%

    -356,426

    -16.8%

    -70,947

    -3.3%

    Net income (loss)

    25,452

    1.1%

    24,635

    1.2%

    -134,465

    -6.5%

    -334,254

    -15.7%

    -60,855

    -2.9%

    Fully-diluted earnings per share (NT$)

    0

     

    0

     

    0

     

    -0.2

     

    -0.4

     

    *Figures are not consolidated
    Source: TSE, compiled by Digitimes, May 2013

24-May-2013 markets closed

 LastChange

TAIEX (TSE)8209.78-28.05-0.34% 

TSE electronic310.89-0.43-0.14% 

GTSM (OTC)118.64-0.71-0.59% 

OTC electronic143.77-0.29-0.2% 

GKB Security Corporation
LCD TV market trends and outsourcing strategies for 2013
2013 global tablet forecast
  • LCD TV overview - Jun 2011

    Growth of the global LCD TV market was not as strong as expected in 2010 as the market continued to feel the aftershocks of the economic recession that had hit...

  • Overview of LCD TV market - May 2010

    When the economic recession hit at the end of 2008, the LCD TV market seemed to be heading toward a doomsday scenario in 2009; however, demand turned out to be...

  • Taiwan's display system makers - Jun 2007

    In addition to pure display makers such as Amtran, Chi Mei, HANNspree, Taiwan-based home appliance makers such as Tatung, Proton, Kolin, several major IT makers...

  • Taiwan's display system makers - Jun 2006

    Taiwan-based display makers come from a variety of areas in the IT industry, from Compal, which is best known for producing notebooks, to Premier, which also produces...

  • 2H 2012 global TFT panel market forecast

    Digitimes Research predicts there will be a total of 389 million large-sized TFT LCD panels shipped in 2H12, with 195 million in the third quarter and 194 million in the fourth quarter - with the total representing a 7.6% increase over the first half of this year.

  • Trends and shipment forecast for 2H 2012 smartphone market

    Smartphone shipments in 2010 and 2011 both enjoyed growth of more than 60%. Growth will decelerate in 2012 due to the high base, as well as a slowdown in consumer spending in Western Europe.

  • Trends in Asia LED chip manufacturing industry

    Asia is playing an ever more important role in upstream LED chip manufacturing. The region accounted for 80% of MOCVD demand in 2011 and will account for 90% in 2012, largely because Taiwan, Japan, South Korea and China are the major global centers for LED chip production.

10 days cloud